2015 Proposed Budget | ||
2014 Actuals | 2015 Proposed | |
Starting Balance | $5,442 | $6,960 |
Income | ||
Member Dues (less fees) | $3,177 | $2,350 |
Dinner | $2,489 | $2,500 |
Newsletter | $0 | $0 |
Other | $0 | $0 |
Income Total | $5,667 | $4,850 |
Expenses | ||
Rent (meetings, dinner, PO Box, 4th) | $1,779 | $1,420 |
Supplies%3 |