2015 Approved Budget

2015 Approved Budget
2014 Actuals 2015 Approved
Starting Balance $5,442 $6,960
Income
Member Dues (less fees) $3,177 $2,350
Dinner $2,489 $2,500
Newsletter $0 $0
Other $0 $0
Income Total $5,667 $4,850
Expenses
Rent (meetings, dinner, PO Box, 4th) $1,779 $1,420
Supplies $171 $200
Equipment $500
Annual Dinner Food $734 $1,800
Insurance $550 $550
Newsletter Postage $0 $400
Newsletter Printing $472 $600
Memberships $0
Contributions $0
Nancy Gans $0
Affiliations $0 $15
Political $443 $980
Speaker/Performer Fees $0 $100
Membership Recruitment $0 $1,000
Expense Total $4,149 $7,565